House of Essex Real Estate

Invest with clarity

Investment calculator.

Estimate the rental income, running costs and return on a Dubai investment before you commit. Adjust any figure to match your situation.

Estimated return on investment

118.5%

Annualised ROI
16.9%
Cash invested
AED 480,000
Loan amount
AED 1,600,000
Gross rental yield
7.0%
Net rental yield
5.5%
Annual rent
AED 140,000
Running costs (per year)
AED 30,000
Net rental income (per year)
AED 110,000
Net cash flow (per year)
AED 3,280
Value growth over term
AED 552,563
Total profit over term
AED 568,964

Illustrative only. The starting figures are examples, not an offer or a forecast. Actual rents, service charges, financing and growth vary by property and over time, so confirm everything before you commit.

A personal conversation

Ready to talk returns?

WhatsApp us